EPCAMS Sample Estimate
NOTE: the following example is scaled down and does not reflect a complete Estimate. All of the following prices, labour rates, fit times etc. are for demonstration purpose only.
The Sample Schedule Of Prices
|
Schedule Of Prices 1. Main Distribution 1.1 Main Distribution Panel 1.2 Generator Change Over 2. General Services 2.1 Sockets 2.2 Light Fittings
|
|
Epcams Element Summary
| Project Elements Summary | |||||
|---|---|---|---|---|---|
| Customer | Epcams |
||||
| Project | EPCAMS SAmple Estimate |
||||
| Address | Galway |
||||
Element Name |
Total Material | Total Labour | Total Hours | Element Total | |
| 1 Main Distribution | €7700.00 | €1080.96 | 32.00 | €8780.96 | |
| 2 General Services | €7381.00 | €6225.65 | 184.30 | €13606.65 | |
| Project Total | €15081.00 | €7306.61 | 216.30 | €22387.61 | |
Epcams Subsection Summary
| Project Subsection Summary | |||||
|---|---|---|---|---|---|
| Customer | Epcams |
||||
| Project | EPCAMS SAmple Estimate |
||||
| Address | Galway |
||||
| Project Element | 1 Main Distribution |
||||
Subsection Name |
Total
Materials |
Total
Labour |
Total
Hours |
Subsection
Total |
|
1.1 Main Distribution Panel |
€2700.00 | €810.72 | 24 | €3510.72 | |
1.2 Generator ChangeOver |
€5000.00 | €270.24 | 8 | €5270.24 | |
Element
Total |
€7700.00 | €1080.96 | 32 | €8780.96 | |
| Project Subsection Summary | ||||
|---|---|---|---|---|
Customer |
Epcams |
|||
Project |
EPCAMS SAmple Estimate |
|||
Address |
Galway |
|||
Project Element |
2 General Services |
|||
Subsection Name |
Total
Materials |
Total
Labour |
Total
Hours |
Subsection
Total |
2.1 Sockets |
€1281.00 | €428.67 | 101.50 | €4709.67 |
2.2 Light Fittings |
€6100.00 | €2796.98 | 82.80 | €8896.98 |
| Element Total | €7381.00 | 6225.65 | 184.30 | €13606.65 |
Epcams Take off Summary
| Take Off Details | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Customer | Epcams |
||||||||||
| Project | Epcams Sample Estimate |
||||||||||
| Element | 1 Main Distribution |
||||||||||
| Subsection | 1.1 Main Distribution
Panel |
||||||||||
Item no |
Quantity |
Material Description |
Unit Price |
Material Total |
VAT Rate |
Unit Fit Time |
Total Labour Hours |
Labour Rate |
Labour Total |
Item Total |
|
| 1 | 1.0 | Main Distribution Panel as per suppliers
quote |
€2500.0 | €2500.0 | 1.0 | 3.0 | 3.0 | €33.78 | €101.34 | €2601.34 | |
| 2 | 1.0 | Install panel and connect new and
existing mains cables - Labour only |
€0.0 | €0.0 | 1.0 | 16.0 | 16.0 | €33.78 | €540.48 | €540.48 | |
| 3 | 1.0 | Collaboration with ESB personnel
incl sundry materials |
€200.0 | €200.0 | 1.0 | 5.0 | 5.0 | €33.78 | €168.9 | €368.9 | |
Totals
|
€2700.0 | 24.0 | €810.72 | €3510.72 | |||||||
| Take Off Details | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Customer | Epcams |
|||||||||
| Project | Epcams Sample Estimate |
|||||||||
| Element | 1 Main Distribution |
|||||||||
| Subsection | 1.2 Generator ChangeOver |
|||||||||
Item no |
Quantity |
Material Description |
Unit Price |
Material Total |
VAT Rate |
Unit Fit Time |
Total Labour Hours |
Labour Rate |
Labour Total |
Item Total |
| 1 | 1.0 | Generator change over panel as per
suppliers quote (material only) |
€5000.0 | €5000.0 | 1.0 | 0.0 | 0.0 | €33.78 | €0.0 | €5000.0 |
| 2 | 1.0 | Install and connect change over
panel (labour only) |
€0.0 | €0.0 | 1.0 | 8.0 | 8.0 | €33.78 | €270.24 | €270.24 |
Totals
|
€5000.0 | 8.0 | €270.24 | €5270.24 | ||||||
| Take Off Details | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Customer | Epcams |
|||||||||
| Project | EPCAMS SAmple Estimate |
|||||||||
| Element | 2 General Services |
|||||||||
| Subsection | 2.1 Sockets |
|||||||||
Item no |
Quantity |
Material Description |
Unit Price |
Material Total |
VAT Rate |
Unit Fit Time |
Total Labour Hours |
Labour Rate |
Labour Total |
Item Total |
| 1 | 100.0 | Logic Plus K2747WHI 13 AMP Twin
switched sockets |
€5.81 | €581.0 | 1.0 | 0.225 | 22.5 | €33.78 | €760.05 | €1341.05 |
| 2 | 5000.0 | 4 SQ MM Single PVC Cable |
€0.12 | €600.0 | 1.0 | 0.011 | 55.0 | €33.78 | €1857.9 | €2457.9 |
| 3 | 200.0 | 20 mm Galvi. Steel Conduit (CL.3) |
€0.5 | €100.0 | 1.0 | 0.12 | 24.0 | €33.78 | €810.72 | €910.72 |
Totals |
€1281.0 | 101.5 | €3428.67 | €4709.67 | ||||||
| Take Off Details | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Customer | Epcams |
|||||||||
| Project | EPCAMS SAmple Estimate |
|||||||||
| Element | 2 General Services |
|||||||||
| Subsection | 2.2 Light Fittings |
|||||||||
Item no |
Quantity |
Material Description |
Unit Price |
Material Total |
VAT Rate |
Unit Fit Time |
Total Labour Hours |
Labour Rate |
Labour Total |
Item Total |
| 1 | 200.0 | 1500mm Single corrosive proof fluorescent's
cw lamp |
€28.0 | €5600.0 | 1.0 | 0.35 | 70.0 | €33.78 | €2364.6 | €7964.6 |
| 2 | 20.0 | 70W IP56 SON Flood Light |
€25.0 | €500.0 | 1.0 | 0.64 | 12.8 | €33.78 | €432.38 | €932.38 |
Totals |
€6100.0 | 82.8 | €2796.98 | €8896.98 | ||||||
